Press Releases

Peabody Energy (NYSE: BTU) Announces Results for the Quarter Ended March 31, 2003
- First quarter EBITDA totals $97.0 million compared with target of $80 to $90 million - Income totals $20.2 million, $0.39 per share, before charges of $21 million for early debt extinguishment and $10 million from cumulative effect of accounting changes - Lower-cost refinancing expected to improve earnings
PRNewswire-FirstCall
ST. LOUIS

Peabody Energy today reported income of $20.2 million, or $0.39 per share, before $21.2 million in early debt extinguishment charges and $10.2 million in charges related to the cumulative effect of accounting changes for the quarter ended March 31, 2003. Including these items, the company reported a net loss of $11.2 million, or $0.21 per share. EBITDA* of $97.0 million exceeded first quarter targets of $80 to $90 million.

"The first quarter was highlighted by better-than-expected results and the early refinancing of Peabody's debt in a favorable environment," said Chairman and Chief Executive Officer Irl F. Engelhardt. "We expect markets to continue to improve throughout the year, increasing capacity utilization and earnings in the second half."

FINANCIAL RESULTS

Revenues of $681.2 million were comparable with the prior year, as higher pricing overcame reduced production related to customer outages. Heavy snowfall in Appalachia and the Powder River Basin also disrupted production and reduced shipments.

First quarter EBITDA totaled $97.0 million compared with $113.7 million in 2002. The company operated below optimal levels to accommodate multiple customer outages, experienced temporary geologic issues at an Appalachian mine and incurred start-up costs at two Midwestern mines.

First quarter EBITDA benefited from the company's Australian operation purchased in August of 2002 and improved results from the resource management business. Operating profit of $34.5 million included the above factors, and was also reduced by approximately $11 million in mostly non-cash expenses. As discussed in the January earnings release, these expenses related to higher health care and pensions and the adoption of Statement of Financial Accounting Standard (SFAS) 143, the new accounting standard for recording post-mining reclamation liabilities.

During the quarter, Peabody successfully completed a comprehensive refinancing that includes a $450 million seven-year term loan, a $600 million revolving credit facility (currently undrawn except for letters of credit usage) and $650 million in 10-year senior unsecured notes at an attractive 6.875 percent rate.

"Peabody's refinancing increases our ongoing earnings and improves our ability to implement our growth strategies," said Executive Vice President and Chief Financial Officer Richard A. Navarre.

Income, excluding several special items in the first quarter, totaled $20.2 million, or $0.39 per share. The special items included:

   --   A charge of $21.2 million ($0.41 per share) related to the early
        extinguishment of debt.  The company expects a second quarter charge
        of approximately $31 million ($0.59 per share) in additional early
        debt extinguishment expenses when the remaining higher-cost bonds
        are redeemed; and
   --   A net charge of $10.2 million ($0.19 per share) for the cumulative
        effects of accounting changes, primarily related to a $9.1 million
        non-cash cumulative-effect gain due to the adoption of SFAS 143,
        "Accounting for Asset Retirement Obligations," and a $20.2 million
        non-cash cumulative-effect charge related to new accounting
        standards for energy trading contracts as required by Emerging
        Issues Task Force (EITF) Issue No. 02-03.

        Net Impacts of Special Items in the First Quarter of 2003

        Earnings Per Share Before Special Items     $0.39
        Early Debt Extinguishment Costs             (0.41)
        Cumulative Effect of Accounting Changes     (0.19)
        Diluted Earnings Per Share                 ($0.21)


Capital expenditures for the quarter totaled $59 million, led by investments in the Highland No. 9 and Federal East mines. The company is targeting 2003 capital expenditures of $175 to $200 million. On April 7, Peabody also purchased the remaining 18.3 percent of Black Beauty Coal Company for approximately $90 million. The acquisition is expected to be mildly accretive to earnings in the first year.

MARKET OVERVIEW

Peabody estimates that U.S. electricity generation increased 4 to 5 percent in the first quarter of 2003 over the prior-year period, while U.S. coal shipments are estimated to have declined 8 to 9 percent from the prior year due to continued stockpile reductions by customers and the effects of heavy snowfalls on production and shipments.

Customer inventories at March 31 are estimated at approximately 125 million tons, which is 3 percent below the average for the past four years and 9 percent below prior-year levels. Peabody expects 2003 coal shipments to electricity generators to increase approximately 2 percent for the full year, assuming a second-half recovery in the economy. Capacity constraints from nuclear and hydropower plants, as well as high costs from gas-fueled generation, will likely limit their output and stimulate generation using coal. Dampening coal shipments are the continued reduction of customers' coal stockpiles, retrofits of emission control equipment at certain plants and reduced output by certain producers.

During the first quarter, Peabody priced 4 million tons of expected coal production for 2003, at prices consistent with the company's prior expectations. It also priced 21 million tons of expected coal production for 2004 and beyond, at prices that improve the company's revenue profile. Approximately 3 million tons of planned 2003 production and 61 million tons of planned 2004 production remain to be priced into the improving coal markets.

OUTLOOK

Peabody is targeting full-year 2003 EBITDA in the range of $405 to $415 million. Excluding charges related to early debt extinguishment of approximately $0.95 per share and the cumulative effect of accounting changes of approximately $0.19 per share, full-year 2003 earnings are targeted in the range of $1.40 to $1.55 per share.

Second quarter EBITDA is targeted in the range of $80 to $90 million, reflecting reduced production levels as customers complete major repairs and upgrades. Excluding charges of approximately $0.59 per share related to early debt extinguishment, second quarter earnings are targeted at $0.15 to $0.30 per share.

Peabody Energy is the world's largest private-sector coal company. Its coal fuels more than 9 percent of all U.S. electricity generation and more than 2 percent of worldwide electricity generation.

* EBITDA (also called adjusted EBITDA) is defined as income before cumulative effect of changes in accounting principles before deducting net interest expense, income taxes, minority interests, asset retirement obligation expense, and depreciation, depletion and amortization. EBITDA, which is not calculated identically by all companies, is not a substitute for operating income, net income and cash flow as determined in accordance with generally accepted accounting principles. Management believes it is a useful indicator of its ability to meet debt service and capital expenditure requirements.

This information includes certain non-GAAP and pro forma financial measures as defined by new SEC regulations. As required by those regulations, we have provided a reconciliation of these measures to the most directly comparable GAAP measures, which is available in the "Investor Info" section of www.PeabodyEnergy.com .

Certain statements in this press release are forward looking as defined in the Private Securities Litigation Reform Act of 1995. These statements involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of the date of this release. These risks include, but are not limited to: growth in coal and power markets; coal's market share of electricity generation; continued reductions in customer coal inventories; the extent of the economic recovery and future economic conditions; abnormal summer weather; railroad and other transportation performance and costs; the ability to renew sales contracts upon expiration or renegotiation; the ability to successfully implement operating strategies; the effectiveness of cost-cutting measures; regulatory and court decisions; future legislation; changes in post-retirement benefit and pension obligations; credit, market and performance risk associated with customers; modification or termination of long-term coal supply agreements; reductions of purchases by major customers; risks inherent to mining including geologic conditions or unforeseen equipment problems; terrorist attacks or threats affecting our or our customers' operations; replacement of recoverable reserves; implementation of new accounting standards; inflationary trends, interest rates and access to capital markets; and other risks detailed from time to time in the company's reports filed with the Securities and Exchange Commission. These factors are difficult to accurately predict and may be beyond the control of the company.

   Condensed Income Statements (Unaudited)
   For the Quarters Ended March 31, 2003 and 2002

   (Dollars in Millions, Except Per Share Data)
                                                       Quarter Ended
                                                March 2003        March 2002

  Tons Sold (in Millions)                          48.0               49.8

  Revenues                                       $681.2             $675.8
  Operating Costs                                 558.9              535.8
  Depreciation, Depletion &
   Amortization                                    56.0               58.7
  Asset Retirement Obligation Expense               6.5                -
  Selling & Administrative                         25.3               26.3

      Operating Profit                             34.5               55.0

  Interest Income                                  (0.7)              (0.5)
  Interest Expense:
    Debt-Related Interest                          23.2               23.8
    Surety Bond and Letter of Credit
     Fees                                           2.9                1.1
  Early Debt Extinguishment Costs (A)              21.2                -
  Income Tax Expense (Benefit)                    (12.2)               4.6
  Minority Interests                                1.1                3.7
      Income (Loss) Before Cumulative
       Effect of Changes in
       Accounting Principles                       (1.0)              22.3

  Cumulative Effect of Changes in
   Accounting Principles, Net of Taxes            (10.2)               -

      Net Income (Loss)                          $(11.2)             $22.3

  Diluted EPS (B):
      Income (Loss) Before Cumulative
       Effect of Changes in
       Accounting Principles                     $(0.02)             $0.42
      Cumulative Effect of Changes in
       Accounting Principles, Net of Taxes        (0.19)               -

      Net Income (Loss)                          $(0.21)             $0.42


  EBITDA                                          $97.0             $113.7

  Income Before Accounting Changes and
   Early Debt Extinguishment Costs (A)            $20.2              $22.3
  Diluted EPS:(A)(B)
  Income Before Accounting Changes and
   Early Debt Extinguishment Costs                $0.39              $0.42

   (A)  For a better comparison with 2002 results, we have presented a pro
        forma measure of income and EPS excluding the charges related to the
        early debt extinguishment incurred in 2003.  Statement of Financial
        Accounting Standards No. 145, effective Jan. 1, 2003, requires the
        classification of costs related to early debt extinguishment, which
        were previously considered extraordinary items, in results from
        operations.

   (B)  Weighted average diluted shares outstanding were 52.4 million and
        53.7 million for the quarters ended March 31, 2003 and 2002,
        respectively.

   This information is intended to be reviewed in conjunction with the
   company's filings with the Securities and Exchange Commission.


   Supplemental Financial Data (Unaudited)
   For the Quarters Ended March 31, 2003 and 2002

                                                       Quarter Ended
                                                March 2003        March 2002
  Revenue Summary (Dollars in Millions)
     Mining Operations                            $570.5            $614.4
     Australian Mining Operations                    6.3               -
     Trading & Brokerage Operations                100.7              54.8
     Other                                           3.7               6.6
       Total                                      $681.2            $675.8

  Tons Sold (in Millions)
     East                                           11.1              12.7
     West                                           30.4              32.1
     Australian Mining Operations                    0.2               -
     Trading & Brokerage                             6.3               5.0
       Total                                        48.0              49.8

  Revenues per Ton - Mining Operations
     East                                         $26.07            $25.86
     West                                           9.27              8.89
       Total                                       13.76             13.70

  Operating Costs per Ton - Mining
   Operations(A)
     East                                         $21.30            $20.12
     West                                           6.65              6.36
       Total                                       10.57             10.27

  Gross Margin per Ton - Mining
   Operations(A)
     East                                          $4.77             $5.74
     West                                           2.62              2.53
       Total                                        3.19              3.43

  Operating Profit per Ton                         $0.72             $1.10

                                                      Dollars in Millions

  Gross Margin - Mining Operations                $132.5            $154.1
  Gross Margin - Australian Mining
   Operations                                        1.9               -
  Gross Margin - Trading & Brokerage
   Operations (B)                                   17.0              11.3
  Gross Margin - Resource Management                 5.3               2.4
  Selling & Administrative                         (25.3)            (26.3)
  Other Operating Costs                            (34.4)            (27.8)
  EBITDA                                            97.0             113.7
  Depreciation, Depletion &
   Amortization                                    (56.0)            (58.7)
  Asset Retirement Obligation Expense               (6.5)              -
  Operating Profit                                  34.5              55.0

  Operating Cash Flow                               57.5              21.4
  Capital Expenditures                              58.8              47.0

   (A)  Excludes depreciation, depletion and amortization; selling and
        administrative expenses; and certain other costs related to post-
        mining activities.

   (B)  Tons traded (in millions) for the quarters ended March 31, 2003 and
        2002 were 16.6 and 28.2, respectively.

   This information is intended to be reviewed in conjunction with the
   company's filings with the Securities and Exchange Commission.


   Condensed Balance Sheets
   March 31, 2003 and December 31, 2002

   (In Millions)
                                                 (Unaudited)
                                                  March 31,     December 31,
                                                    2003            2002

  Cash & Cash Equivalents                          $71.7             $71.2
  Restricted Cash                                  509.6                -
  Receivables                                      249.6             153.2
  Inventories                                      248.0             229.7
  Assets from Coal/Allowance Trading
   Activities                                       42.3              69.9
  Other Current Assets                              26.9              25.9
       Total Current Assets                      1,148.1             549.9
  Net Property, Plant & Equipment                4,303.1           4,273.0
  Investments & Other Assets                       332.7             317.2

       Total Assets                             $5,783.9          $5,140.1


  Current Maturities of Debt                       $21.5             $47.5
  Notes Called for Redemption                      465.0                -
  Liabilities from Coal/Allowance
   Trading Activities                               31.1              37.0
  Accounts Payable & Accruals                      590.2             547.0
       Total Current Liabilities                 1,107.8             631.5
  Long-Term Debt                                 1,173.1             981.7
  Deferred Taxes                                   479.7             499.3
  Other Long-Term Liabilities                    1,920.6           1,909.4
       Total Liabilities                         4,681.2           4,021.9
  Minority Interests                                36.8              37.1
  Stockholders' Equity                           1,065.9           1,081.1

       Total Liabilities &
        Stockholders' Equity                    $5,783.9          $5,140.1

   This information is intended to be reviewed in conjunction with the
   company's filings with the Securities and Exchange Commission.


   CONTACT:
   Vic Svec
   (314) 342-7768

SOURCE: Peabody Energy

CONTACT: Vic Svec of Peabody Energy, +1-314-342-7768