Press Releases

Peabody Energy (NYSE: BTU) Announces Results for the Quarter and First Half Ended June 30, 2006
-- Peabody sets volume, revenue and EBITDA records for quarter and first half
-- Net income rises 61% to $153 million; increases 93% to $284 million for the first half
-- Earnings per share grows 58% to $0.57
-- EBITDA increases 29% to record $279 million
-- Revenues climb 19% to $1.32 billion
-- Planned Excel Coal acquisition enables major international growth platform
PRNewswire-FirstCall
ST. LOUIS

Peabody Energy today reported that earnings per share for the quarter ended June 30, 2006 increased 58 percent to $0.57 on net income of $153 million. Through six months, earnings per share rose 91 percent to $1.05 on net income of $284 million. EBITDA increased 29 percent to $279 million for the quarter and 41 percent to $538 million through the first half of 2006.

"Peabody's record earnings reflect the strength of our diverse portfolio and growth initiatives," said Peabody President and Chief Executive Officer Gregory H. Boyce. "During the quarter, Peabody reached major milestones in our growth strategies. We significantly strengthened our operating base through major equipment installations and the startup of two new mines, we advanced our international growth platform with the acquisition of Excel Coal, and we entered into an agreement to evaluate two coal-to-liquids facilities."

FINANCIAL, OPERATING AND COMPANY HIGHLIGHTS

Second quarter revenues rose 19 percent to $1,316.4 million and increased 20 percent to $2,628.2 million for the first half of 2006. Quarterly increases were driven by rising realized prices and volumes in all regions. The company's realized price per ton increased more than 6 percent at U.S. operations and 31 percent at Australia operations. Sales volumes grew 5 percent to 60.8 million tons and totaled an industry-leading 122.1 million tons for the first half of 2006.

Operating profit increased 36 percent to $175.7 million for the second quarter, and operating profit per ton increased 29 percent to $2.89. EBITDA grew to record levels, increasing 29 percent to $278.8 million for the second quarter, and 41 percent to $538.2 million for the first half.

Improvements to second quarter EBITDA were driven by increased coal shipments and pricing, along with strong performances from Trading and Brokerage and Resource Management. The company completed a coal reserve exchange, acquiring 46.4 million tons of high quality PRB coal that resulted in a commercial gain of $39 million in EBITDA ($0.09 per share after tax). This benefit partly offset the $52 million impact ($0.12 per share after tax) related to temporary equipment issues encountered during the setup of new longwall systems in Colorado and Australia, which prolonged their startup periods, thereby reducing quarterly production. While Powder River Basin shipments have improved, EBITDA was also impacted by $10 to $15 million in transportation effects related primarily to PRB rail performance.

Net income for the second quarter rose 61 percent to $153.4 million, or $0.57 per share, while net income for the first half increased 93 percent to $283.7 million, or $1.05 per share.

MARKET OVERVIEW

"Coal demand continues to set records in the United States and globally, and the long-term coal outlook continues to strengthen," said Boyce. "During the quarter, the U.S. Energy Information Administration raised its long-term estimate of global coal use, a significant number of new U.S. coal-based power plants were announced, and activity on a number of coal-to-liquids projects increased."

Industry reports confirm that coal was the world's fastest growing energy form for the fourth year in a row, with global consumption increasing at more than twice the rate of other fuels combined.

Global metallurgical and thermal coal use continues to increase. Worldwide steel production is up more than 8 percent through June. Australia thermal coal contracts are being settled at levels very near the record highs of 2005. And nearly 50 gigawatts of coal-based power plants are in construction around the world, representing an additional 175 million tons per year of coal use.

In addition to gains in coal demand related to economic growth and limited alternative fuels, Peabody expects significant additional demand over the next several years as new generating plants come online. The U.S. Department of Energy reports that planned coal-based plants now total 153, representing 93 gigawatts of demand and more than 300 million tons of total coal use. This includes recent plans from a Texas-based utility that is developing 6,400 megawatts of new coal-based generation that would use up to 32 million tons per year of Powder River Basin coal. A Northeastern U.S.-based generator has also announced more than 3,800 megawatts of new coal-based generation across multiple states.

The U.S. Energy Information Administration's recently released International Energy Outlook shows that global coal use by 2030 is expected to nearly double to 10.6 billion tons per year, which is 2 billion tons higher than the projection made just two years ago.

Long-term demand growth is also coming from Btu Conversion technologies. During the quarter, bipartisan bills supporting coal-to-liquids technologies were advanced in both houses of Congress. The U.S. Department of Defense requested bids for jet fuel from coal. The Southern States Energy Board has called for 5.6 million barrels a day of coal-to-liquids production, which would require approximately 1 billion tons of U.S. coal use per year. Analysts report that China now plans to develop 27 coal-to-liquids plants, which would produce up to 10 percent of China's current oil demand, along with 30 coal-to-methanol projects. And the FutureGen Industrial Alliance continued to evaluate potential sites in advance of a third quarter announcement of finalists for the near-zero emissions plant that would produce electricity and hydrogen while capturing and sequestering carbon dioxide.

Peabody announced this week that it has entered into a joint development agreement with Rentech, Inc. to evaluate sites for coal-to-liquids projects in Montana and the Midwest. The projects would be sited at locations where Peabody has large reserve positions, and would use Rentech's Fischer-Tropsch coal-to-liquids technology.

Powder River Basin shipments continue to track Peabody's original expectations that railroads would be able to accommodate only about half of the 50 to 60 million tons of pent-up customer demand for PRB coal. U.S. western railroads have announced plans to invest more than $200 million by 2008 to expand Powder River Basin capacity and reach additional markets.

During the quarter, Peabody priced 33 million tons of coal supplies. Contracts for PRB coal supplies are being rebased significantly higher than historic levels due to long-term demand patterns that favor this productive, low sulfur product. Second quarter agreements were reached for premium PRB coal at average prices that are more than double comparable 2005 realized prices. Peabody's total unpriced volumes at June 30, 2006 include 60 to 70 million tons for 2007 and 130 to 140 million tons for 2008.

GROWTH INITIATIVES

During the second quarter, Peabody made significant progress on growth initiatives both in the United States and globally. In addition to a number of projects to strengthen the operating base and grow organically, the company signed an agreement to acquire Excel Coal for US$1.34 billion plus assumed debt of approximately US$190 million. The transaction is expected to close in the fourth quarter and be accretive to earnings and cash flows in 2007.

"Our planned acquisition of Excel would triple Peabody's position over the next several years in the world's largest coal exporting nation," said Chief Financial Officer and Executive Vice President of Corporate Development Richard A. Navarre. "The transaction would provide a significant growth platform from several major expansion projects, serving the fastest growing markets in the world. And it would add more than 500 million tons of metallurgical and thermal reserves to drive long-term growth."

Capital expenditures totaled $200 million through the first half, and Peabody continues to target 2006 capital expenditures of $450 million to $525 million. During the quarter, the company:

  -- Filed the mining permit for School Creek, a 30 to 40 million ton-per-
     year ultra-low sulfur PRB operation;
  -- Started production at the Wildcat Hills Underground operation in
     Southeastern Illinois and the Black Stallion metallurgical coal mine in
     West Virginia;
  -- Installed new longwall equipment at the North Goonyella Mine in
     Queensland and the Twentymile Mine in Colorado to improve reliability
     and productivity;
  -- Advanced the development of the new six million ton-per-year El Segundo
     Mine in the Southwestern United States; and
  -- Signed an agreement with Shenhua Group Corporation Limited to pursue
     coal-related business development opportunities of mutual interest.

  OUTLOOK

Peabody now targets full-year 2006 results, excluding acquisition-related impacts, with EBITDA of $1.05 billion to $1.15 billion and earnings of $2.00 to $2.43 per share. Full-year 2006 production targets remain at 230 to 240 million tons with total sales of 255 to 265 million tons. Peabody targets third quarter EBITDA of $250 to $300 million and earnings per share of $0.35 to $0.55.

Peabody Energy is the world's largest private-sector coal company, with 2005 sales of 240 million tons of coal and $4.6 billion in revenues. Its coal products fuel approximately 10 percent of all U.S. and 3 percent of worldwide electricity.

Certain statements in this press release are forward-looking as defined in the Private Securities Litigation Reform Act of 1995. These statements involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of July 20, 2006. These factors are difficult to accurately predict and may be beyond the control of the company. These risks include, but are not limited to: growth in coal and power markets; future worldwide economic conditions; economic strength and political stability of countries in which we have operations or serve customers; weather; transportation performance and costs, including demurrage; ability to renew sales contracts; successful implementation of business strategies; regulatory and court decisions; legislation and regulations; negotiation of labor contracts and labor availability and relations; capacity and cost of surety bonds and letters of credit; effects of changes in currency exchange rates; risks associated with customers, including credit risk; risks associated with performance of suppliers; availability and costs of key commodities such as steel, tires, diesel fuel and explosives; performance risks related to high-margin metallurgical coal production; geology and equipment risks inherent to mining; terrorist attacks or threats; replacement of reserves; inflationary trends; effects of interest rates; effects of acquisitions or divestitures; success in integrating new acquisitions; revenues related to synthetic fuel production; revenues and other risks detailed in the company's reports filed with the Securities and Exchange Commission (SEC). The use of "Peabody," "the company," and "our" relate to Peabody, its subsidiaries and majority-owned affiliates.

This information includes certain non-GAAP financial measures as defined by SEC regulations. We have included reconciliations of these measures to the most directly comparable GAAP measures in this release. EBITDA (also called Adjusted EBITDA) is defined as income from continuing operations before deducting net interest expense, income taxes, minority interests, asset retirement obligation expense, and depreciation, depletion and amortization. EBITDA, which is not calculated identically by all companies, is not a substitute for operating income, net income and cash flow as determined in accordance with generally accepted accounting principles. Management uses EBITDA as a key measure of operating performance and also believes it is a useful indicator of its ability to meet debt service and capital expenditure requirements.

  CONTACT:
  Vic Svec
  (314) 342-7768


  Condensed Income Statements (Unaudited)
  For the Quarters and Six Months Ended June 30, 2006 and 2005

  (Dollars in Millions, Except Per Share Data)

                                      Quarter Ended      Six Months Ended
                                     June       June      June       June
                                     2006       2005      2006       2005
  Tons Sold (In Millions)              60.8       57.7     122.1      116.9

  Revenues                         $1,316.4   $1,108.8  $2,628.2   $2,186.3
  Operating Costs and Expenses      1,053.5      879.0   2,075.9    1,792.1
  Depreciation, Depletion and
   Amortization                        91.5       79.3     172.4      155.2
  Asset Retirement Obligation
   Expense                             11.6        7.2      18.9       16.4
  Selling and Administrative
   Expenses                            40.8       40.7      87.3       78.4
  Other Operating Income:
     Net Gain on Disposal or
      Exchange of Assets              (50.0)     (16.5)    (59.3)     (47.6)
     Income from Equity Affiliates     (6.7)     (10.2)    (13.9)     (18.3)
       Operating Profit               175.7      129.3     346.9      210.1
  Interest Income                      (1.5)      (1.8)     (4.1)      (3.2)
  Interest Expense:
     Debt-Related Interest             23.2       22.0      47.5       44.0
     Surety Bond and Letter of
      Credit Fees                       2.1        3.2       5.2        6.8
  Income Tax Provision (Benefit)       (3.3)      10.1       8.2       14.6
  Minority Interests                    1.8        0.5       6.4        0.8
       Net Income                    $153.4      $95.3    $283.7     $147.1

  Diluted EPS (1) (2)                 $0.57      $0.36     $1.05      $0.55

  EBITDA                             $278.8     $215.8    $538.2     $381.7

  (1) Weighted average diluted shares outstanding were 269.8 million and
      267.6 million for the quarters ended June 30, 2006 and 2005,
      respectively, and were 269.6 million and 267.4 million for the six
      months ended June 30, 2006 and 2005, respectively.

  (2) Share and per share amounts reflect the company's March 30, 2005 and
      February 22, 2006 two-for-one stock splits.

  This information is intended to be reviewed in conjunction with the
  company's filings with the Securities and Exchange Commission.



  Supplemental Financial Data (Unaudited)
  For the Quarters and Six Months Ended June 30, 2006 and 2005


                                      Quarter Ended      Six Months Ended
                                     June       June      June       June
                                     2006       2005      2006       2005
  Revenue Summary (Dollars in
   Millions)
    U.S. Mining Operations           $917.8     $814.6  $1,864.3   $1,643.9
    Australian Mining Operations      217.9      140.6     370.9      244.2
    Trading and Brokerage
     Operations                       175.5      149.3     382.6      290.9
    Other                               5.2        4.3      10.4        7.3
      Total                        $1,316.4   $1,108.8  $2,628.2   $2,186.3

  Tons Sold (In Millions)
    Eastern U.S. Mining Operations     14.1       13.2      27.8       26.2
    Western U.S. Mining Operations     38.8       36.7      78.6       75.4
    Australian Mining Operations        2.4        2.1       4.3        4.1
    Trading and Brokerage
     Operations                         5.5        5.7      11.4       11.2
      Total(1)                         60.8       57.7     122.1      116.9

  Revenues per Ton - Mining
   Operations
    Eastern U.S.                     $36.70     $33.23    $37.08     $32.97
    Western U.S.                      10.32      10.25     10.59      10.36
      Total - U.S.                    17.35      16.31     17.52      16.18
    Australia                         89.72      68.37     86.77      59.59

  Operating Costs per Ton - Mining
   Operations (2)
    Eastern U.S.                     $29.03     $25.95    $28.43     $25.68
    Western U.S.                       7.74       7.38      7.69       7.36
      Total - U.S.                    13.42      12.27     13.12      12.08
    Australia                         62.57      45.29     60.17      44.57

  Gross Margin per Ton - Mining
   Operations (2)
    Eastern U.S.                      $7.67      $7.28     $8.65      $7.29
    Western U.S.                       2.58       2.87      2.90       3.00
      Total - U.S.                     3.93       4.04      4.40       4.10
    Australia                         27.15      23.08     26.60      15.02

  Operating Profit per Ton            $2.89      $2.24     $2.84      $1.80

                                                Dollars in Millions

  EBITDA - U.S. Mining Operations    $208.1      $201.5   $468.4     $416.8
  EBITDA - Australian Mining
   Operations                          65.9        47.5    113.7       61.6
  EBITDA - Trading and Brokerage
   Operations                          21.2        15.4     37.4       (6.4)
  EBITDA - Resource Management (3)     45.7        10.2     51.8       38.3
  Selling and Administrative
   Expenses                           (40.8)      (40.7)   (87.3)     (78.4)
  Other Operating Costs, Net (4)      (21.3)      (18.1)   (45.8)     (50.2)
  EBITDA                              278.8       215.8    538.2      381.7
  Depreciation, Depletion and
   Amortization                       (91.5)      (79.3)  (172.4)    (155.2)
  Asset Retirement Obligation
   Expense                            (11.6)       (7.2)   (18.9)     (16.4)
  Operating Profit                    175.7       129.3    346.9      210.1
  Operating Cash Flow                 164.4       155.7    213.4      253.6
  Coal Reserve Lease Expenditures      63.5           -    123.4       63.5
  Capital Expenditures (5)            112.7        77.2    200.1      124.1

  (1) Metallurgical sales totaled 3.5 million tons and 6.0 million tons for
      the second quarter and six months ended June 30, 2006, respectively,
      compared with 2.8 million tons and 5.8 million tons in the prior year.
      Total non-U.S. sales were 5.1 million tons for the second quarter of
      2006 and 10.0 million tons for the six months ended June 30, 2006,
      compared with 5.1 million tons and 9.4 million tons for the same
      periods in the prior year.

  (2) Includes revenue-based production taxes and royalties; excludes
      depreciation, depletion and amortization; asset retirement obligation
      expense; selling and administrative expenses; and certain other costs
      related to post-mining activities.

  (3) Includes asset sales, property management costs and revenues, equity
      income and royalty expense related to the PVR alliance, generation
      development costs, coalbed methane development activities, and other
      related expenses and revenues.

  (4) Primarily includes costs associated with post-mining activities and
      income from the equity interest in our Venezuelan joint venture.

  (5) Excludes acquisitions.

  This information is intended to be reviewed in conjunction with the
  company's filings with the Securities and Exchange Commission.


  Condensed Balance Sheets
  June 30, 2006, March 31, 2006, and December 31, 2005

  (Dollars in Millions)
                                        (Unaudited) (Unaudited)
                                          June 30,   March 31,  December 31,
                                            2006        2006        2005
  Cash and Cash Equivalents                  $318.7      $350.2      $503.3
  Receivables                                 262.0       238.9       221.5
  Inventories                                 167.1       175.0       389.8
  Assets from Coal Trading Activities          84.7        77.6       146.6
  Deferred Income Taxes                        94.1        94.1         9.0
  Other Current Assets                         78.7        75.2        54.4
       Total Current Assets                 1,005.3     1,011.0     1,324.6
  Net Property, Plant, Equipment and
   Mine Development                         5,511.6     5,385.2     5,177.7
  Investments and Other Assets                324.7       316.3       349.7
       Total Assets                        $6,841.6    $6,712.5    $6,852.0

  Current Maturities of Debt                  $72.1       $77.9       $22.6
  Liabilities from Coal Trading
   Activities                                  74.3        63.7       132.4
  Accounts Payable and Accruals               778.7       792.4       867.9
       Total Current Liabilities              925.1       934.0     1,022.9
  Long-Term Debt                            1,308.6     1,332.5     1,382.9
  Deferred Income Taxes                       289.1       316.8       338.5
  Other Long-Term Liabilities               1,972.7     1,957.3     1,926.7
       Total Liabilities                    4,495.5     4,540.6     4,671.0
  Minority Interests                           12.8        12.8         2.5
  Stockholders' Equity                      2,333.3     2,159.1     2,178.5
       Total Liabilities and
        Stockholders' Equity               $6,841.6    $6,712.5    $6,852.0

  This information is intended to be reviewed in conjunction with the
  company's filings with the Securities and Exchange Commission.


  Reconciliation of EBITDA to Net Income (Unaudited)
  For the Quarters and Six Months Ended June 30, 2006 and 2005

  (Dollars in Millions)
                                         Quarter Ended  Six Months Ended
                                         June     June    June     June
                                         2006     2005    2006     2005

  EBITDA                                $278.8   $215.8  $538.2   $381.7
  Depreciation, Depletion and
   Amortization                           91.5     79.3   172.4    155.2
  Asset Retirement Obligation Expense     11.6      7.2    18.9     16.4
  Interest Income                         (1.5)    (1.8)   (4.1)    (3.2)
  Interest Expense                        25.3     25.2    52.7     50.8
  Income Tax Provision (Benefit)          (3.3)    10.1     8.2     14.6
  Minority Interests                       1.8      0.5     6.4      0.8

  Net Income                            $153.4    $95.3  $283.7   $147.1


  Reconciliation of EBITDA to Net Income - 2006 Targets (Unaudited)

  (Dollars in Millions, Except Per Share Data)

                                       Quarter Ended       Year Ended
                                     September 30, 2006 December 31, 2006
                                       Targeted Results Targeted Results
                                         Low     High     Low     High

  EBITDA                                  $250    $300   $1,050   $1,150
  Depreciation, Depletion and
   Amortization                            100     101      366      370
  Asset Retirement Obligation Expense       10       9       36       35
  Interest Income                           (2)     (3)      (9)     (11)
  Interest Expense                          29      27      105      104
  Income Tax Provision (Benefit)            16      14        2      (12)
  Minority Interests                         2       3       11        9

  Net Income                               $95    $149     $539     $655

  Diluted Earnings Per Share             $0.35   $0.55    $2.00    $2.43


  This information is intended to be reviewed in conjunction with the
  company's filings with the Securities and Exchange Commission.

SOURCE: Peabody Energy

CONTACT: Vic Svec of Peabody Energy, +1-314-342-7768